Showing a buyer the "what ifs" when thinking of how much to offer, etc. has never been easier once I got the hang of using Fidelity Agent software to do the estimates.
Yesterday, I was showing my client a house....and he was wondering what his options are in terms of down payment, what his monthly payments would be, how much he can offer.
I whipped out my iphone to show him some scenarios. I followed up by sending him emails of some estimates, using Fidelity Agent software which cost me $27 to upload on my computer AND on my iphone.
Yes, these are estimates, and final figures will be different...but this is a good way to illustrate the differences in buying scenarios. This is what I shared with him --- it didn't take too long to come up with these estimates. But oh, the value of matrices!
SCENARIOS and ESTIMATES - when buying a house in Alameda CA
Assume interest rates of 5.75% for 30 years, 1% loan origination or discount fees, with a purchase price of $525,000
|
|
5% down
|
10% down
|
15% down
|
20% down
|
|
Down payment
|
$26,250
|
52,500
|
78,750
|
105,000
|
|
Closing costs
|
$28,085
|
17,734
|
17,384
|
17,027
|
|
Total cash needed for down payment and closing costs
|
$44,335
|
70,234
|
96,134
|
122,027
|
|
PITI (principal, interest, taxes and insurance)
|
$3,939
|
3,666
|
3,453
|
3,131
|
|
Income needed to qualify
|
$127,748
|
118,899
|
111,987
|
102,194
|
Assume interest rate of 5.75% for 30 years, 1% loan origination or discount fees, with 10% down
|
Sales Price
|
$520,000
|
$525,000
|
$530,000
|
$535,000
|
|
10% down payment
|
$52,000
|
$52,500
|
$53,000
|
$53,500
|
|
Closing costs
|
$17,593
|
$17,734
|
$17,875
|
$18,014
|
|
Total cash needed for down payment and closing costs
|
$69,593
|
$70,234
|
$70,875
|
$71,514
|
|
PITI (principal, interest taxes and insurance)
|
$3,631
|
$3,666
|
$3,701
|
$3,736
|
|
Income needed to qualify
|
$117,767
|
$118,899
|
$120,031
|
$121,165
|
Assume interest rate of 5.75% for 30 years, 1% loan origination or discount fees, with 20% down
|
Sales Price
|
$520,000
|
$525,000
|
$530,000
|
$535,000
|
|
10% down payment
|
$104,000
|
$105,000
|
$106,000
|
$107,000
|
|
Closing costs
|
$16,898
|
$17,027
|
$17,161
|
$17,296
|
|
Total cash needed for down payment and closing costs
|
$120,898
|
$122,027
|
$123,161
|
$124,296
|
|
PITI (principal, interest taxes and insurance)
|
$3,121
|
$3,151
|
$3,181
|
$3,211
|
|
Income needed to qualify
|
$101,221
|
$102,194
|
$103,167
|
$104,141
|
My client was appreciative of the "paint by numbers" picture I prepared for him. I think being able to do this on the spot opened his eyes to other possibilities.
RELATED POSTS
Fidelity Agent: A WOW tool for quick answers for real estate calculations --- for your computer and your PDA!
First Time Buyers need CMA and PITI calculations ---and good photos for a good first impression
Don't know how to estimate PITI? Closing Costs? Copping out by deferring estimates to escrow officer?